First Brands Group (Moore Declaration)
Chapter 11 Declaration — Decl. of Charles M. Moore (A&M CRO)
Loading the source document…
Off-balance-sheet leverage (cold intake)
First Brands Group (Moore Declaration) — Decl. of Charles M. Moore (A&M CRO) (Case 25-90399)
Off-balance-sheet leverage, reconciled from a cold document into a certified floor (leverage confirmed by the documents) and a flagged ceiling. The VERIFY Score reflects the CERTIFIED floor only — on-balance debt plus structurally-tagged off-balance obligations (7.46x). The uncertified ceiling (leverage if every unresolved item counts) is surfaced for review at 9.49x, never scored.
Traced to the Moore Declaration
Certified economic leverage7.46x
On-balance debt + structurally-tagged off-balance obligations only.
(funded debt $6,100.0mm + Off-balance-sheet obligations $2,346.8mm) / EBITDA $1,133.0mm = 7.46x
Certified floor $8,446.8mm (7.46x) → reconstructed ceiling $10,746.8mm (9.49x) — +27.2% floor to ceiling
Review tiersurfaced for review, not scored
Identity / sale-accounting unresolved; not certified, not summed into the score.
narrative-disclosed; off-balance treatment unresolved (ASC-860 sale vs secured borrowing is a case-by-case judgment) and identity vs the structural sources is not established — shown for review, not added to certified leverage
If the review obligations are distinct true off-balance sales, leverage rises toward 9.49x(uncertified ceiling) — shown for review, never scored.
VERIFY Score — certified floor only
cons = internal consistency · x-doc = cross-document · cov = covenant · off-bal = off-balance-sheet · ● check fired · ○ clean
Result1 exception surfaced
VERIFY Score
The VERIFY Score reflects the certified economic leverage (7.46x)— on-balance debt plus structurally-tagged off-balance obligations. The uncertified ceiling (9.49x) is surfaced for review and never scored.
This score reflects the one dimension run on this filing. It measures verification cleanliness — the consistency between reported and independently verifiable figures — not overall credit quality. Uncalibrated; a triage signal, not a verdict, and not a credit rating. It counts how many independent checks surfaced an exception on this filing, grouped by the nature of each check — not a single grade rolled up from them. It is not a probability of default and not a fraud finding. A surfaced exception is an item flagged for a human to resolve, not a conclusion we have reached. Two issuers can surface exceptions in the same checks for entirely different reasons. Equal fingerprints do not imply equal risk, equal cause, or equal severity — open each to see which checks fired and why.
This is the off-balance-sheet leverage disclosure class implicated in First Brands — not a First-Brands detector (First Brands was private, never in SEC XBRL); it is the cold-intake reconciliation of the court-filed Moore Declaration. The certified floor is scored; the uncertified ceiling is surfaced for review, not scored (it may double-count, or be on-balance secured borrowing). Every review item is attributed to the automated extraction match, never to a named issuer. A verification signal, not a verdict.